$545,000
NAL Estimated Property Value3921 Coulter Ln, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Convection Oven
Exterior
Lot Size8,398 sqft
Building Information
Year Built1994
Stories2
Garage Spaces2
Land Information
APN31713-3-4
Lot Number4
SubdivisionParker Oaks Estates
Land UseResidential
Legal DescriptionPARKER OAKS ESTATES BLOCK 3 LOT 4
Census Tract111546
Assessed Land Value$75,000
Assessed Improvement Value$408,464
Assessment Year2025
About this property
Great Location & schools . Very well maintained home in a quiet neighborhood . Come see for your self !
Investor Tools
$545,000
Estimated Property Value
$169,255Estimated Mortgage Balance
$375,745Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,270 /month
Positive
Cash Flow Estimate:
$1,090 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,089/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,347
$483,464
2025
$75,000
$408,464
$483,464
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,347
$483,464
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$175,000
No
First
Jul 29, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,255
$375,745
68%
31%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,210/mo
$1,050/mo
+$2,160/mo
7.1%
