$233,000
NAL Estimated Property Value3921 Horizon Pl, Fort Worth, TX, 76133
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave
FlooringVinyl
Exterior
Lot Size8,111 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN31807-2-8
Lot Number8
SubdivisionParkwood East
Land UseResidential
Legal DescriptionPARKWOOD EAST BLOCK 2 LOT 8
Census Tract105511
Assessed Land Value$40,000
Assessed Improvement Value$163,672
Assessment Year2025
About this property
CLEAN!! CLEAN!! CLEAN!! This is a must see. This home has been recently renovated and is ready for move in. Granite countertop. Dishwasher, microwave and smooth top stove. Huge backyard has plenty of space for outdoor fun and weekend cookouts. Come see your home sweet home quickly.
Investor Tools
$233,000
Estimated Property Value
$245,612Estimated Mortgage Balance
$233,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,570
$203,672
2025
$40,000
$163,672
$203,672
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,570
$203,672
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$252,345
Yes
First
Nov 8, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,612
N/A
0%
105%
$1,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,513/mo
+$507/mo
10.4%
