$1,362,000
NAL Estimated Property Value3921 Sugarloaf Dr, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Instant Hot Water, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size16,309 sqft
Building Information
Year Built2013
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01237001170000
Lot Number24
SubdivisionSpillman Ranch Phs 1 Sec 2
Land UseResidential
Legal DescriptionLOT 24 BLK C SPILLMAN RANCH PHS 1 SEC 2
Census Tract037000
Assessed Land Value$173,251
Assessed Improvement Value$1,017,312
Assessment Year2025
About this property
Driscoll Plan * Est Completion Date: 4/14 * Backs To 22nd Fairway Of The Falconhead PGA Course * Gameroom, Media Room & Study * Hardwood & Updgraded Tile * Covered Outdoor Living Area * Upgraded Cabinetry Throughout * Master Suite & Lg Secondary Bed Down * Deluxe Gourmet Kitchen * 5 Beds & 5 Full Baths * Large Walk-In Closet & Jetted Tub In Master Suite * High Ceilings * Open Floor Plan * Instant Hot Water Heater * Energy Star Appliances * Low Overall Property Tax Rate * Nationally Acclaimed LT SchoolsRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,362,000
Estimated Property Value
$254,715Estimated Mortgage Balance
$1,107,285Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,172 /month
Positive
Cash Flow Estimate:
$2,724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,686/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,417
$1,190,563
2025
$173,251
$1,017,312
$1,190,563
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,417
$1,190,563
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canopy Mortgage Llc
Conventional
$284,400
No
First
Dec 29, 2020
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,715
$1,100,285
81%
19%
$1,706/mo
