Last 24 Hours
$182,249
NAL Estimated Property Value3921 Vaughn Boulevard, Fort Worth, TX, 76119
$236,924 ARV
Off Market
Commercial
— Beds
— Bath
2,320 Sq Ft
$140.09 / sqft
Built in 1950Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet, Concrete, Wood
Exterior
Lot Size25,330 sqft
Building Information
Year Built1950
Land Information
APN25060--1A2
Lot Number1A2
SubdivisionMasonic Hill Subdivision
Land UseOther / Unknown
Legal DescriptionMASONIC HILL SUBDIVISION LOT 1A2
Census Tract104601
Assessed Land Value$19,000
Assessed Improvement Value$163,249
Assessment Year2025
About this property
**Unique Opportunity** A very nice church that sits on over a half an acre. The church was recently vacated after many years of occupancy. It has a full kitchen, a restroom for the ladies and a restroom for the men. It features an office and a small audio video room. There aren't many churches available in this price range. Converting it into a school is possibly another option.
Investor Tools
$182,249
Estimated Property Value
$214,432Estimated Mortgage Balance
$182,249Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$236,924
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$76/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$182,249
2025
$19,000
$163,249
$182,249
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$182,249
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Baptist Church Loan Corporation
Unknown
$225,000
No
First
Oct 17, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,432
N/A
0%
118%
$1,349/mo
12.4%