$1,981,875
NAL Estimated Property Value3922 Childress St, Houston, TX, 77005
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,318 sqft
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APN0740720020003
Lot Number3
SubdivisionMontclair R/P
Land UseResidential
Legal DescriptionLT 3 BLK 2 MONTCLAIR R/P
Census Tract411801
Assessed Land Value$696,768
Assessed Improvement Value$1,285,107
Assessment Year2025
About this property
Price is for lot value only. City only allow rebuild single family house not duplex if rebuild a new home . Room dimensions are approximate.
Investor Tools
$1,981,875
Estimated Property Value
$1,301,476Estimated Mortgage Balance
$680,399Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,891 /month
Positive
Cash Flow Estimate:
$3,964 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,571/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$44,942
$1,981,875
2025
$696,768
$1,285,107
$1,981,875
No
Tax History
Year
Tax Paid
Assessed Value
2024
$44,942
$1,981,875
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$1,382,000
No
First
Mar 10, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,301,476
$680,399
34%
66%
$8,286/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$8,286/mo
$-4,946/mo
2.0%
