Last 24 Hours
$209,837
NAL Estimated Property Value3922 Heatherbloom Dr, Houston, TX, 77045
Off Market
3 Beds
2 Bath
1,507 Sq Ft
Single Family Residence
$112.81 / sqft
Built in 1959Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size5,776 sqft
Building Information
Year Built1959
Stories1
Land Information
APN0892720000016
Lot Number15,16
SubdivisionSouthglen
Land UseResidential
Legal DescriptionW 5 FT OF LT 15 & E 50 FT OF LT 16 BLK 7 SOUTHGLEN SEC 1
Census Tract330500
Assessed Land Value$66,413
Assessed Improvement Value$143,424
Assessment Year2025
About this property
THIS IS A 3 BEDROOM HOUSE WITH TWO EXTRA ROOMS THAT COULD BE BEDROOMS. TENANT HAS JUST MOVED OUT SO NO ELECTRICITY, NO WATER & HAS NOT BEEN CLEANED.
Investor Tools
$209,837
Estimated Property Value
$164,231Estimated Mortgage Balance
$45,606Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,259 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,969
$209,837
2025
$66,413
$143,424
$209,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,969
$209,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Va
$175,000
Yes
First
Jan 13, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,231
$45,606
21%
78%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,050/mo
+$672/mo
9.8%
12.4%