$740,520
NAL Estimated Property Value3923 Cole Avenue 102, Dallas, TX, 75204
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Refrigerator
FlooringWood
Exterior
Exterior FeaturesBalcony, Private Entrance, Private Yard, Storage
Lot Size14,250 sqft
Building Information
Year Built2016
Stories1
Roof Type172
Land Information
APN00C10850000000102
Lot Number14
Land UseResidential
Legal Description3923 COLE AVENUE CONDOMINIUMS LOT 14 75X190 UNIT 102 CE%6.6633 INT202200083097 DD03222022 CO-DC 0987 000 01400 1DA0987 000
Census Tract000703
Assessed Land Value$99,700
Assessed Improvement Value$640,820
Assessment Year2025
About this property
Private entrance 1-level Contemporary condo. Location: Uptown, heart of West Village, next to the Katy Trail Building features: store front glass, private lobby, elevator, secured building-underground parking with video cameras and 2 assigned parking spots, extra storage space (ground level, climate controlled). Italian cabinets, European flooring, smooth wall finish, gas fireplaces, marble-tile bathrooms, quartz-marble countertops. Private yard and patio.
Investor Tools
$740,520
Estimated Property Value
$0Estimated Mortgage Balance
$740,520Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,443 /month
Positive
Cash Flow Estimate:
$1,481 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$832/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,287
$740,520
2025
$99,700
$640,820
$740,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,287
$740,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$740,520
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$370/mo
+$1,980/mo
3.8%
