$266,772
NAL Estimated Property Value3923 Sand Ripple Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,248 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1189510040001
Lot Number1
SubdivisionBridgewater Pointe
Land UseResidential
Legal DescriptionLT 1 BLK 4 BRIDGEWATER POINTE SEC 1
Census Tract542305
Assessed Land Value$47,468
Assessed Improvement Value$219,304
Assessment Year2025
About this property
Well maintained home with granite counters, wood floor in formal dining, ceramic tile in the remainder of the home. Mirrored accent wall in dining room. Fireplace in den with gas connections. Ceiling fans, fenced back yard with patio. Auto garage door opener. Per seller: New AC System (2019), Water heater approximately 6-years old, Roof replaced after Ike (2008). Per seller: Just replaced the kitchen range. House Never flooded. Home warranty included.
Investor Tools
$266,772
Estimated Property Value
$163,877Estimated Mortgage Balance
$102,895Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,601 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,131
$266,772
2025
$47,468
$219,304
$266,772
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,131
$266,772
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$179,450
No
First
Jul 31, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,877
$102,895
38%
61%
$1,109/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,559/mo
+$1,221/mo
12.5%
