Last 24 Hours
$504,000
NAL Estimated Property Value39233 Fm 1736 Rd, Hempstead, TX, 77445
Off Market
4 Beds
3 Bath
2,356 Sq Ft
$76.4 / sqft
Built in 2005Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesDishwasher, Electric Range
FlooringCarpet
Exterior
Lot Size1.13 acres
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN301300-017-006-100
SubdivisionA-13 Isaac Best
Land UseResidential
Legal DescriptionABS A301300 A-13 ISAAC BEST TRACT 17-6 SN1 12405942A HUD# PFS0942278; ACRES 1.13
Census Tract680502
Assessed Land Value$76,280
Assessed Improvement Value$138,050
Assessment Year2025
About this property
Nice 4 bedroom 3 bath with 2 car detached garage sitting on an acre. Good size rooms. Huge Lovely Island kitchen. Master bath with large soaking tub, separate shower, & Double vanity . Ceiling fans in every bedroom. There is also a spacious covered deck at the back. Rooms dimensions are approximate; please verify.
Investor Tools
$504,000
Estimated Property Value
$174,379Estimated Mortgage Balance
$329,621Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,024 /month
Positive
Cash Flow Estimate:
$1,008 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,472
$214,330
2025
$76,280
$138,050
$214,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,472
$214,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$185,732
Yes
First
May 19, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,379
$336,621
65%
35%
$1,154/mo
12.4%