Last 24 Hours
$500,160
NAL Estimated Property Value3924 Hickory Tree Road, Balch Springs, TX, 75180
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size9.57 acres
Land Information
APN65093885510030000
SubdivisionFreeway Forest #4
Land UseResidential
Legal DescriptionWATT MARKS ABST 938 PG 855 TR 3 ACS 9.569 INT202400122215 DD06062024 CO-DC 0938855100300 3CB09388551
Census Tract017201
Assessed Land Value$500,160
Assessment Year2025
About this property
See Transaction Desk for Property Flyer - Prime visibility from IH-635, intersecting busy Elam Rd, both with high traffic counts; this commercial property is located just south of Balch Springs' major retail hub. Raw land is ideal location for multi-family development, hospitality, religious building or general commercial use.
Investor Tools
$500,160
Estimated Property Value
$138,517Estimated Mortgage Balance
$361,643Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,794 /month
Positive
Cash Flow Estimate:
$1,598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,625
$500,160
2025
$500,160
N/A
$500,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,625
$500,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Danny Wims
Stand Alone Second / Subordinate Position
$150,000
No
First
Mar 16, 2022
Mar 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,517
$361,643
72%
28%
$900/mo
12.4%