Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$286,000

NAL Estimated Property Value

3926 Tristan St, Houston, TX, 77021

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,528 Sq Ft
price_per_sqft$62.17 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range

Exterior

Lot Size6,151 sqft

Building Information

Year Built1940
Stories1
Garage Spaces1

Land Information

APN0752370050007
Lot Number7
SubdivisionScott Terrace
Land UseResidential
Legal DescriptionLT 7 BLK 5 SCOTT TERRACE SEC 1
Census Tract313600
Assessed Land Value$100,350
Assessed Improvement Value$185,650
Assessment Year2025

About this property

This house has 3 bedrooms, as an conversion of the garage gives a large area that has been used as a bedroom. A second bath was in the garage conversion, but has not be functioning since the last foundation work. This is a great neighborhood, and many new constructions are on the block. Bus lines, universities, medical center and many parks within proximity of the property. Local shopping, schools and restaurants are growing in the market area.

Investor Tools

Property Icon
$286,000
Estimated Property Value
$206,492Estimated Mortgage Balance
$79,508Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,927
$286,000
2025
$100,350
$185,650
$286,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,927
$286,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$208,000
Yes
First
Dec 1, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,492
$79,508
27%
72%
$1,248/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,248/mo
+$978/mo
9.3%

City: Houston

3926 Tristan St | Property Details | No Agent List