$269,900
3927 Brook Garden Ln, Katy, TX, 77449
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Wood
Exterior
Lot Size6,591 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1228140020048
Lot Number48
SubdivisionLakes Of Bridgewater
Land UseResidential
Legal DescriptionLT 48 BLK 2 LAKES OF BRIDGEWATER SEC 9
Census Tract542305
Assessed Land Value$49,357
Assessed Improvement Value$212,351
Assessment Year2025
About this property
Immaculate, Like New 3 Bedroom, 2 Full Bathroom Single Story Home with 2 Car Attached Garage located on a Cul-de-sac*Recent Paint & Flooring*Kitchen Opens to Spacious Living Area with Lots of Natural Light*Modern Granite Counters & Stainless Steel Appliances*Utility Room In House*Bedrooms with Walk-In Closets*Cute Fenced Backyard*Ready for Immediate Move-In*Ideal Location near Major Freeways & Shopping Centers* Must See !
Investor Tools
$44,853Estimated Mortgage Balance
$216,855Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,650
$261,708
2025
$49,357
$212,351
$261,708
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,650
$261,708
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$75,500
No
First
Oct 8, 2009
Nov 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$44,853
$216,855
82%
17%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$525/mo
+$1,625/mo
9.9%
