$544,449
NAL Estimated Property Value3928 Brean Down, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size10,864 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02805906010000
Lot Number1
SubdivisionAvalon Phs 9a
Land UseResidential
Legal DescriptionLOT 1 BLK NN AVALON PHS 9A
Census Tract046800
Assessed Land Value$53,694
Assessed Improvement Value$592,380
Assessment Year2025
About this property
24-Hour notice call/text agent to show. Beautiful home on premium oversized corner lot. Faces community park. Short distance fm amenities: pool, playground. Watch sunsets fm southwest facing balcony. Kitchen is well designed w/ granite countertops, large island & upgraded appliances. Kitchen open to dining/living perfect for entertaining. Large windows & vaulted ceiling provide amazing natural light. Enjoy the media room & game/play room. First floor master, large master bath/closets and private office.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$544,449
Estimated Property Value
$406,030Estimated Mortgage Balance
$139,172Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,267 /month
Positive
Cash Flow Estimate:
$1,089 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$963/month
$41/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,839
$544,449
2025
$53,694
$592,380
$646,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,839
$544,449
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$341,300
No
First
Nov 4, 2021
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,030
$138,419
25%
75%
$2,647/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,688/mo
$-88/mo
5.7%
