$502,804
NAL Estimated Property Value3928 Camino Dr, Plano, TX, 75074
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Stone, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Storage
Building Information
Year Built1984
Stories1
Roof Type134
Garage Spaces2
Land Information
APNR-0681-005-0010-1
Lot Number1
SubdivisionLos Rios Addition Phase 8 (Cpl)
Land UseResidential
Legal DescriptionLOS RIOS ADDITION PHASE 8 (CPL), BLK E, LOT 1
Census Tract031324
Assessed Land Value$115,000
Assessed Improvement Value$387,804
Assessment Year2025
About this property
Beautiful light and bright home that has so much to love inside and out! Lovingly cultivated landscaping provides amazing curb appeal. Front living with tall ceilings, fireplace & bar, private study for easy working from home, open concept kitchen (gas cooktop!), breakfast & living overlooks gorgeous backyard with fire pit & pergola. Master bath is a lux experience with huge jetted tub, walk-in shower, large vanity space. Tons of updates too inc windows, fence, roof, water heater-ask for the list! Sellers may need a 2-week leaseback.
Investor Tools
$502,804
Estimated Property Value
$316,959Estimated Mortgage Balance
$185,845Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,017 /month
Positive
Cash Flow Estimate:
$1,006 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$778/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,816
$502,804
2025
$115,000
$387,804
$502,804
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,816
$502,804
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$349,082
No
First
Jul 12, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,959
$185,845
36%
63%
$2,093/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$2,093/mo
+$167/mo
5.4%
