Last 24 Hours
$187,000
NAL Estimated Property Value3928 Countryside Drive, Brownwood, TX, 76801
Off Market
3 Beds
1 Bath
1,443 Sq Ft
Single Family Residence
$86.28 / sqft
Built in 1980Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 1AppliancesElectric Cooktop, Electric Oven, Electric Range, Microwave
FlooringCarpet, Laminate
Exterior
Lot Size7,667 sqft
Building Information
Year Built1980
Land Information
APN56440
Lot Number2
SubdivisionSouthern Hills Fourth Addition
Land UseResidential
Legal DescriptionSOUTHERN HILLS FOURTH ADDITION, BLOCK 2, LOT 2, ACRES .176
Census Tract951100
Assessed Land Value$13,200
Assessed Improvement Value$142,360
Assessment Year2025
About this property
nice 3b1b central heat and air, all electric, electric stove and oven, new flooring, laminate and carpet, new paint inside and out, 5 ceiling fans, house is in excellent condition. new tile shower and commode. new stainless steel sink, new granite counter tops, new tile back splash in kitchen, two large shade trees in front yard.
Investor Tools
$187,000
Estimated Property Value
$110,999Estimated Mortgage Balance
$76,001Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,992
$155,560
2025
$13,200
$142,360
$155,560
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,992
$155,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Conventional
$126,767
No
First
Jan 15, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,999
$76,001
40%
59%
$761/mo
12.4%