Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$180,260

NAL Estimated Property Value

3928 Frederick Ave, Waco, TX, 76707

$205,884 ARVInfo
Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,404 Sq Ft
price_per_sqft$84.05 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating Space/SuspendedHeating Space/Suspended
AppliancesGas Water Heater
FlooringWood

Exterior

Lot Size9,749 sqft

Building Information

Year Built1951
Stories1
Roof Type105
Garage Spaces3

Land Information

APN480040000032000
Lot Number8
SubdivisionBelmont Gardens 2
Land UseResidential
Legal DescriptionBELMONT GARDENS 2 LOT 8 BLOCK 16 ACRES .2238
Census Tract002700
Assessed Land Value$24,280
Assessed Improvement Value$155,980
Assessment Year2025

About this property

MOTIVATED SELLER! This house is a great starter home that is located on a corner lot with 3 bedrooms, 1 bath, and an attached 2 car garage. The spacious living room has original hardwood floors. Clean, sand, and stain to restore them to its former glory. All the bedrooms are a generous size. The kitchen is equipped with a gas range and nice butcher block countertops. A large extra den can be used as an office space or a second living area. There is a covered patio to stay dry and out of the sun during the summer. Completely fenced side yard and backyard. This home has so much potential with a little over 1,400 sq ft. The house can use some TLC but has been priced accordingly. Only $118k!

Investor Tools

Property Icon
$180,260
Estimated Property Value
$104,805Estimated Mortgage Balance
$75,455Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$205,883
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,082 /month
Positive
Cash Flow Estimate:
$361 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,243
$180,260
2025
$24,280
$155,980
$180,260
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,243
$180,260

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tfnb Your Bank For Life
Unknown
$106,200
No
First
Aug 18, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,805
$75,455
41%
58%
$637/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$637/mo
+$670/mo
8.7%

City: Waco

3928 Frederick Ave | Property Details | No Agent List