$461,000
NAL Estimated Property Value3928 Valez Dr, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size7,209 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR174094
Lot Number26
SubdivisionOak Hill Estates
Land UseResidential
Legal DescriptionOAK HILL ESTATES BLK B LOT 26
Census Tract021630
Assessed Land Value$99,253
Assessed Improvement Value$312,238
Assessment Year2025
About this property
Beautifully refurbished 3-2-2 home with quartz countertops, stainless appliances, and new paint and flooring.
Investor Tools
$461,000
Estimated Property Value
$166,654Estimated Mortgage Balance
$294,346Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,819 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,005
$411,491
2025
$99,253
$312,238
$411,491
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,005
$411,491
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$169,900
No
First
Apr 24, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,654
$294,346
63%
36%
$1,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,019/mo
+$1,071/mo
5.4%
