$289,000
NAL Estimated Property Value3928 Windflower Ln, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size8,194 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN40685-65-8
Lot Number8
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 65 LOT 8
Census Tract113916
Assessed Land Value$55,000
Assessed Improvement Value$180,272
Assessment Year2025
About this property
A charming 3 bedroom, 2 bathroom, 2-car garage home located in established neighborhood is move-in ready! Cozy living room with fireplace! Galley style kitchen with plenty of cabinet and countertop space which leads to dining area! Laminate wood and carpet flooring!
Investor Tools
$289,000
Estimated Property Value
$0Estimated Mortgage Balance
$289,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,797
$235,272
2025
$55,000
$180,272
$235,272
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,797
$235,272
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$289,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
N/A
+$2,450/mo
10.2%
