Last 24 Hours
$102,000
NAL Estimated Property Value393 Pin Oak, Livingston, TX, 77351
Off Market
2 Beds
2 Bath
1,216 Sq Ft
Single Family Residence
$139.72 / sqft
Built in 1995Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2AppliancesElectric Oven, Electric Range, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size2,178 sqft
Building Information
Year Built2000
Land Information
APNC0500124400
Lot Number5
SubdivisionCedar Point Section 1
Land UseResidential
Legal DescriptionCEDAR POINT SECTION 1 BLK 28 LOT 5
Census Tract210206
Assessed Land Value$7,161
Assessed Improvement Value$544
Assessment Year2025
About this property
Lake Access! 2 Bedroom, 1 Bath Home with 1 Bedroom, 1 Bath Guest Apartment with 2 car carport. Main house offers open floor plan, kitchen with breakfast bar, 2 bedrooms and 1 bath. Apartment attached to the double carport has bunk beds, king size bed, futon and bathroom with a shower. Under the house is a large patio area that is great for entertaining and enough room for parking a boat and jet skis. Comes mostly furnished. Located in Gated Community with many amenities. Within walking distance of boat ramp, pool, playground, park, and club house.
Investor Tools
$102,000
Estimated Property Value
$0Estimated Mortgage Balance
$102,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$47/month
$765/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$59
$7,705
2025
$7,161
$544
$7,705
No
Tax History
Year
Tax Paid
Assessed Value
2022
$59
$7,705
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$102,000
100%
0%
$0/mo
12.4%