Last 24 Hours
$329,334
NAL Estimated Property Value3930 Avenue J, Fort Worth, TX, 76105
Off Market
4 Beds
2 Bath
2,074 Sq Ft
$86.79 / sqft
Built in 1930Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Heating Central
CoolingAppliancesDishwasher, Electric Range, Microwave, Refrigerator
FlooringCarpet, Laminate, Wood
Exterior
Lot Size12,746 sqft
Building Information
Year Built1930
Stories1
Land Information
APN16730-7-11
Lot Number11
SubdivisionHall, A S Addition
Land UseResidential
Legal DescriptionHALL, A S ADDITION BLOCK 7 LOT 11
Census Tract103702
Assessed Land Value$32,750
Assessed Improvement Value$296,584
Assessment Year2025
About this property
Check out this spacious craftsman style remodel, custom island and plenty of cabinets in kitchen with all original hardwood floors. New roof, new windows, new hvac, new water heater, and the yard is big enough to build another home on. Come take a look for yourself!
Investor Tools
$329,334
Estimated Property Value
$148,823Estimated Mortgage Balance
$180,511Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,976 /month
Positive
Cash Flow Estimate:
$659 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,263
$329,334
2025
$32,750
$296,584
$329,334
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,263
$329,334
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$166,500
No
First
Nov 20, 2020
Dec 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,823
$180,511
54%
45%
$999/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$999/mo
+$928/mo
7.0%
12.4%