$400,000
NAL Estimated Property Value3930 Gentle Brook, San Antonio, TX, 78247
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size5,763 sqft
Building Information
Year Built2024
Roof Type109
Garage Spaces2
Land Information
APN17363-003-0130
Lot Number13
SubdivisionPark Hills Commons
Land UseResidential Inventory
Legal DescriptionNCB 17363 (PARK HILL COMMONS), BLOCK 3 LOT 13 2023- NA PER PLAT 20002/1736-1737 FILED 4-7-2022. AS\GIS\06-24-2022.
Census Tract121110
Assessed Land Value$60,860
Assessed Improvement Value$261,140
Assessment Year2025
About this property
** MOVE-IN READY ** This is a beautiful home site in a quiet infill community. No through-traffic. Easy access to HWY1604 and HWY 281. Beautiful brand New Scott Felder home in NEISD. This home has a spacious great room down stairs which is great for entertaining guests. Those guests or family can stay in the first floor bedroom which is accompanied by a full downstairs bathroom. The master bedroom is also located on the first floor. The secondary bedrooms, and the gameroom are located upstairs which makes
Investor Tools
$400,000
Estimated Property Value
$405,120Estimated Mortgage Balance
$400,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$930
$322,000
2025
$60,860
$261,140
$322,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$930
$322,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Continental Mortgage Ltd
Fha
$412,382
Yes
First
May 28, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,120
N/A
0%
101%
$2,473/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$2,623/mo
$-713/mo
5.7%
