$293,000
NAL Estimated Property Value3930 Lyndale Dr, Odessa, TX, 79762
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,542 sqft
Building Information
Year Built1982
Garage Spaces2
Land Information
APN09450.00184.00000
Lot Number4
SubdivisionEsmond
Land UseResidential
Legal DescriptionESMOND BLOCK 5 LOT 4
Census Tract002503
Assessed Land Value$24,851
Assessed Improvement Value$223,723
Assessment Year2025
About this property
Search OVER! This home is the 3 bedroom beauty that you've been looking for! Open, flowing floorplan! Beautiful kitchen with custom cabinets and granite countertops and large granite breakfast bar plus another built in seating area! So many features including 18” tile, cozy brick fireplace, sprinkler system & vaulted ceiling in living area. FANTASTIC BACK YARD w/ huge covered patio & an in-ground fire pit for relaxing and entertaining! Large circle driveway! You don't wanna miss this one!
Investor Tools
$293,000
Estimated Property Value
$233,943Estimated Mortgage Balance
$59,404Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,829 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,262
$248,574
2025
$24,851
$223,723
$248,574
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,262
$248,574
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$236,000
No
First
Oct 21, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,943
$59,057
20%
80%
$1,415/mo
