Last 24 Hours
$312,541
NAL Estimated Property Value3930 Sugardale St, Baytown, TX, 77521
Off Market
4 Beds
2 Bath
1,981 Sq Ft
Single Family Residence
$158.9 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,502 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1473400010027
Lot Number27
Land UseResidential Single Family
Legal DescriptionLT 27 BLK 1 KING OAKS VILLAGE
Census Tract253201
Assessed Land Value$55,000
Assessed Improvement Value$257,541
Assessment Year2025
About this property
This home has an open feel with clearly defined spaces. You'll be hugged by natural light since the home has plenty of windows in the breakfast and living area and the 10' ceilings will help with the open feel. The kitchen is beautiful with 42" cabinets and granite counter tops. The home will also have luxury vinyl throughout with carpet in the bedrooms. The foam insulation will help keep the utility costs low. And this home has one of the lowest tax rates in Baytown when comparing the other new home communities.
Investor Tools
$312,541
Estimated Property Value
$298,660Estimated Mortgage Balance
$13,881Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,889 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,062
$312,541
2025
$55,000
$257,541
$312,541
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,062
$312,541
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$309,294
Yes
First
Jun 20, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,660
$13,881
4%
96%
$1,855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,515/mo
$-289/mo
8.5%
12.4%