$631,560
NAL Estimated Property Value3931 Walden Way, Dallas, TX, 75287
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Gas Water Heater, Wine Cooler
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters, Outdoor Grill
Lot Size7,510 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR168789
Lot Number18
SubdivisionMidway Meadows Ph 1
Land UseResidential
Legal DescriptionMIDWAY MEADOWS PH 1 BLK 4/8742 LOT 18
Census Tract021635
Assessed Land Value$132,026
Assessed Improvement Value$499,534
Assessment Year2025
About this property
No need to travel for a resort getaway with this backyard! French doors in the master open to a pool with limestone deck, covered patio, outdoor kitchen and lit pergola. And you MUST see the custom LED-lit CA Closet in master bedroom! Updated kitchen has Bosch appliances, quartz countertops plus a wine fridge. Security features coded fence and perimeter cameras. Work from home with 1gig internet speed. New windows in 2020. Pet-friendly neighborhood just minutes from PGBT, dining and shopping. No HOA. Upgrade list attached.
Investor Tools
$631,560
Estimated Property Value
$404,631Estimated Mortgage Balance
$226,929Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,789 /month
Positive
Cash Flow Estimate:
$1,263 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,125
$631,560
2025
$132,026
$499,534
$631,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,125
$631,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$450,000
No
First
Feb 19, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,631
$226,929
35%
64%
$2,698/mo
