$266,000
NAL Estimated Property Value3931 Windmill St, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,805 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2520-02-008-0050-907
Lot Number5
SubdivisionChimneystone Sec 2
Land UseResidential
Legal DescriptionCHIMNEYSTONE SEC 2, BLOCK 8, LOT 5
Census Tract674100
Assessed Land Value$33,800
Assessed Improvement Value$205,681
Assessment Year2025
Investor Tools
$266,000
Estimated Property Value
$0Estimated Mortgage Balance
$266,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,684
$239,481
2025
$33,800
$205,681
$239,481
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,684
$239,481
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$266,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
N/A
+$1,960/mo
8.8%
