$224,500
3934 Southport, San Antonio, TX, 78223
Pending
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,504 sqft
Building Information
Year Built1958
Stories1
Roof Type109
Garage Spaces1
Land Information
APN13026-006-0220
Lot Number22
SubdivisionPecan Vly-Fairlawn
Land UseResidential
Legal DescriptionNCB 13026 BLK 6 LOT 22
Census Tract141403
Assessed Land Value$38,600
Assessed Improvement Value$192,560
Assessment Year2025
About this property
Well maintained 3 Bedroom 3 Bath Home! Spacious Rooms with plenty lighting throughout home! A Must see!
Investor Tools
$126,527Estimated Mortgage Balance
$104,633Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,387 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,132
$231,160
2025
$38,600
$192,560
$231,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,132
$231,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Granger Realty And Investments Llc
Unknown
$143,000
No
First
Jun 3, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,527
$104,633
45%
55%
$858/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$858/mo
+$773/mo
8.5%
