$229,000
NAL Estimated Property Value3939 Jan St, Fresno, TX, 77545
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Oven
FlooringTile
Exterior
Lot Size5,206 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8710-02-003-0020-907
Lot Number2
SubdivisionTeal Run Meadows Sec 2
Land UseResidential
Legal DescriptionTEAL RUN MEADOWS SEC 2, BLOCK 3, LOT 2
Census Tract670803
Assessed Land Value$39,000
Assessed Improvement Value$181,663
Assessment Year2025
About this property
Newly remodeled 3 bedroom house on a quiet street. Fresh painted, ceramic tile throughout. Raised ceiling living room with gas log fire place. Formal dining room, breakfast room in kitchen. Master bath has double sinks, separate shower and whirlpool tub, walk-in closet. Split floor plan with the other 2 bedroom at another side of the house. Automatic garage door opener, fenced backyard. Ready for move in.
Investor Tools
$229,000
Estimated Property Value
$224,041Estimated Mortgage Balance
$4,959Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,481
$220,663
2025
$39,000
$181,663
$220,663
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,481
$220,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Whitney Bank
Conventional
$240,000
No
First
Oct 20, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,041
$5,959
2%
98%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,439/mo
+$981/mo
12.7%
