Last 24 Hours
$204,000
NAL Estimated Property Value3942 Mossy Place Lane, Spring, TX, 77388
Off Market
3 Beds
2 Bath
1,192 Sq Ft
Single Family Residence
$167.7 / sqft
Built in 2007Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesMicrowave, Dishwasher
Exterior
Lot Size3,045 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1285370010030
Lot Number30
SubdivisionPark At Meadowhill Run Amend
Land UseResidential
Legal DescriptionLT 30 BLK 1 PARK AT MEADOWHILL RUN SEC 1 AMEND
Census Tract555101
Assessed Land Value$33,209
Assessed Improvement Value$159,386
Assessment Year2025
About this property
Spacious 1 story property with 3 bedrooms and two bathrooms, move in ready. Close to I-99 and I-45, major grocery stores, and plenty of restaurants.
Investor Tools
$204,000
Estimated Property Value
$171,590Estimated Mortgage Balance
$32,410Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$620/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,739
$192,595
2025
$33,209
$159,386
$192,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,739
$192,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$174,400
No
First
Jun 2, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,590
$32,410
15%
84%
$1,046/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,666/mo
+$794/mo
14.5%
12.4%