$334,000
NAL Estimated Property Value3945 Fm 2135, Cleburne, TX, 76031
$434,200 ARV
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built1960
Land Information
APN126.0876.00290
Land UseResidential
Legal DescriptionABST 876 TR 24 C WEBER
Census Tract130603
Assessed Land Value$31,500
Assessed Improvement Value$53,776
Assessment Year2025
About this property
With 28.7 acres of land and 1267' of road frontage the possibilities for this property are endless. Maybe development? or build your dream home surrounded with the peace and quiet of your land You decide the use. The home that can be seen from FM 2135 is not part of this property. Do not disturb that owner, or go on their property. The other brick home is on this acreage and has no value. Please do not walk this land without permission.
Investor Tools
$334,000
Estimated Property Value
$0Estimated Mortgage Balance
$334,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$434,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,438 /month
Positive
Cash Flow Estimate:
$1,146 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,190
$85,276
2025
$31,500
$53,776
$85,276
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,190
$85,276
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$334,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
6.9%
