Last 24 Hours
$159,000
NAL Estimated Property Value3946 Scott St, Odessa, TX, 79762
$163,543 ARV
Off Market
3 Beds
2 Bath
1,351 Sq Ft
$129.53 / sqft
Built in 1981Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesElectric Water Heater, Electric Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size3,358 sqft
Building Information
Year Built1981
Land Information
APN09450.00526.00000
Lot Number28
SubdivisionEsmond
Land UseResidential
Legal DescriptionESMOND BLOCK 11 LOT 28
Census Tract002503
Assessed Land Value$11,458
Assessed Improvement Value$127,222
Assessment Year2025
About this property
LOW MAINTENANCE Adorable brick 3 bedroom 2 bath town-home located close to schools shopping and restaurants with 2 car covered carport rear parking, French doors open to the rear patio off the kitchen and dining area, one bedroom and full bath located downstairs with laundry area and 2 bedrooms with a full hall bath located upstairs, Updated vinyl flooring, fireplace in the living room and ceiling fans, This is a must see property!
Investor Tools
$159,000
Estimated Property Value
$174,939Estimated Mortgage Balance
$159,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$163,543
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,275
$138,680
2025
$11,458
$127,222
$138,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,275
$138,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans
Fha
$176,739
Yes
First
Sep 22, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,939
N/A
0%
110%
$1,060/mo
12.4%