$495,000
3948 Dogwood Trl, Navasota, TX, 77868
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size9.41 acres
Building Information
Year Built2000
Stories1
Roof Type105
Land Information
APNR31420
Lot Number45,46
Land UseResidential
Legal DescriptionWHISPERING PINES, LOT 45,46, SERIAL # AH02005417A, TITLE # 01151760, LABEL # PFS0664395, ACRES 9.41
Census Tract180102
Assessed Land Value$338,850
Assessed Improvement Value$110,100
Assessment Year2025
About this property
This property with easy access to the freeway and Bucee's is here for you to make it your own! It currently has a small home on it, but is priced for the land value and you get the home as a bonus! If you ever wanted to build your own country home and have a great deal on some land, this is your place!
Investor Tools
$10,143Estimated Mortgage Balance
$894,857Estimated Equity
98% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,430 /month
Positive
Cash Flow Estimate:
$1,810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$740/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,358
$448,950
2025
$338,850
$110,100
$448,950
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,358
$448,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Fha
$10,607
Yes
First
Feb 7, 2024
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$10,143
$894,857
98%
1%
$64/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,024/mo
$64/mo
+$960/mo
1.4%
