$452,790
NAL Estimated Property Value3949 Buena Vista Street B, Dallas, TX, 75204
Off Market
Lease
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringLaminate
Exterior
Lot Size2.19 acres
Building Information
Year Built1980
Stories2
Roof Type106
Land Information
APN00000157536200000
Lot Number6A
SubdivisionBristle Cone Townhouse Condo
Land UseResidential
Legal DescriptionBRISTLE CONE TOWNHOUSE CONDO BLK A2/1513 LOT 6A BLDG B UNIT 11 & 1.94% CE INT20070235715 DD06272007 CO-DC 1513 0A2 06A00
Census Tract000703
Assessed Land Value$193,970
Assessed Improvement Value$258,820
Assessment Year2025
About this property
This soft contemporary 2 bedroom is located on the Katy Trail minutes from all the shopping and restaurants in the West Village and Knox. This condo features an open floor plan, hardwoods throughout, granite countertops, office nook and enclosed courtyard. Recent updates include new HVAC, new electrical, expanded walk-in closet with custom built ins, designer wallpaper, and much more!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,858
$452,790
2025
$193,970
$258,820
$452,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,858
$452,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$225,000
No
First
Jan 22, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,916
$250,874
55%
45%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,349/mo
+$1,001/mo
6.2%
