Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$192,000

NAL Estimated Property Value

3949 Wilshire Dr, Abilene, TX, 79603

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,967 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.76 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator

Exterior

Lot Size9,361 sqft

Building Information

Year Built1962
Stories1
Roof Type105
Garage Spaces2

Land Information

APN58200049400
Lot Number5
SubdivisionRichland Acres
Land UseResidential
Legal DescriptionRICHLAND ACRES, BLOCK V, LOT 5
Census Tract010600
Assessed Land Value$14,040
Assessed Improvement Value$155,833
Assessment Year2025

About this property

Agent owner! Beautiful 3 large bedrooms, 2 full bathrooms, double car garage, wood burning fireplace, and a huge private backyard with wood fence matured tree. House was complete remodeled in year 2020 with new floor, fresh paint though out, new bathrooms with new tiles and vanities. Rent includes new refrigerator, range, microwave, dishwasher, disposal, and more. House close to ACU, Hendrick hospital, shopping, entertainment and just miles to Dyess AFB.

Investor Tools

Property Icon
$192,000
Estimated Property Value
$81,569Estimated Mortgage Balance
$110,431Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,850
$169,873
2025
$14,040
$155,833
$169,873
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,850
$169,873

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$92,000
No
First
Jul 27, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,569
$110,431
57%
42%
$552/mo

City: Abilene

3949 Wilshire Dr | Property Details | No Agent List