$411,140
NAL Estimated Property Value395 Adoquin Trl, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR150355
Lot Number46
SubdivisionStonefield Section Ten
Land UseResidential
Legal DescriptionSTONEFIELD SECTION TEN, BLOCK T, LOT 46 TAX CODES:RSP,SHA,WSB,ACCD
Census Tract010922
Assessed Land Value$81,420
Assessed Improvement Value$329,720
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$411,140
Estimated Property Value
$164,543Estimated Mortgage Balance
$246,597Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,467 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,052
$411,140
2025
$81,420
$329,720
$411,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,052
$411,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eagle Home Mortgage Llc
Va
$200,854
Yes
First
Aug 28, 2017
Sep 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,543
$246,597
59%
40%
$1,205/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,330/mo
+$1,120/mo
7.2%
