$338,580
NAL Estimated Property Value395 Sunrise Circle, Seagoville, TX, 75159
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range, Microwave, Refrigerator
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size6,120 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN50049570000150000
Lot Number15
SubdivisionSpring Creek
Land UseResidential
Legal DescriptionSPRING CREEK LT 15 INT201900235191 DD09032019 CO-DC 0495700001500 35004957000
Census Tract017007
Assessed Land Value$50,000
Assessed Improvement Value$288,580
Assessment Year2025
About this property
Move in Ready Cul De Sac Brick Home with HUGE Private Backyard, NEW Paint, NEW Flooring, Includes ALL Kitchen Stainless Steel Appliances, 2 Year old Water Heater, 2 Year old HVAC w. Lifetime Transferable Warranty, 10 Year old Roof, Master Downstairs, Spacious Airy Living Room with Tall Ceilings, one 8x10 Storage Shed, one 10x12 Storage Shed, Established Neighborhood Close to Shopping, Dining, and Healthcare with easy access to highways. USDA eligible! Hurry this one won't last!
Investor Tools
$338,580
Estimated Property Value
$177,826Estimated Mortgage Balance
$160,754Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,031 /month
Positive
Cash Flow Estimate:
$677 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,455
$338,580
2025
$50,000
$288,580
$338,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,455
$338,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$194,000
No
First
Dec 13, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,826
$160,754
47%
53%
$1,164/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,164/mo
+$1,408/mo
9.1%
