$303,774
NAL Estimated Property Value3951 Country Club Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,950 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1415800020039
Lot Number39
Land UseResidential
Legal DescriptionLT 39 BLK 2 GOOSE CREEK RESERVE SEC 5
Census Tract253601
Assessed Land Value$44,604
Assessed Improvement Value$259,170
Assessment Year2025
About this property
Welcome to this fantastic home with great potential in the sought-after Goose Creek Reserve neighborhood. This property boasts 3 bedrooms, 2 bathrooms, an open kitchen/living room concept. Enjoy the convenience of being located near the freeway for hassle-free commuting, as well as being surrounded by a variety of shopping and dining options. The nice sized fenced backyard with a covered patio is perfect for outdoor entertaining. This home is being sold As Is, providing a great opportunity for the savvy buyer. Schedule your showing today!
Investor Tools
$303,774
Estimated Property Value
$232,707Estimated Mortgage Balance
$71,067Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,823 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,427
$303,774
2025
$44,604
$259,170
$303,774
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,427
$303,774
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$257,785
Yes
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,707
$71,067
23%
77%
$1,546/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,446/mo
$-724/mo
6.8%
