NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$147,000

NAL Estimated Property Value

3953 Tanglewilde Street, Houston, TX, 77063

Off Market

2 Beds

2 Bath

1,341 Sq Ft

Condos / Townhouses

$85.76 / sqft

Built in 1980

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringLaminate, Tile

Exterior

Exterior FeaturesBalcony, Storage

Building Information

Year Built1980

Stories2

Land Information

APN1148650040010

SubdivisionBrandy Creek Condo

Land UseResidential

Legal DescriptionUNIT 3953 BLDG D .010560 INT COMMON LAND & ELE BRANDY CREEK CONDO

Census Tract432501

Assessed Land Value$27,106

Assessed Improvement Value$115,557

Assessment Year2025

About this property

Meticulously upgraded 2 bedrooms and 1.5 bathrooms townhome located in a gated community. Two-story. Fresh paint. Brand new laminate flooring (2020) in all but wet areas. Tile in kitchen and bathrooms. High quality granite countertop (2020), stainless steel appliances (refrigerator, over-the-range microwave, stove, dishwasher - ALL NEW 2020). Various upgraded fixtures include under-mount sinks (2020), ceiling fans (2020), toilets (2020), kitchen/bathroom faucets (2020), blinds (2020), bathroom vanity lights (2020). Comes with front & back yards! Water, sewer, trash, and assigned/attached/covered parking included in HOA. HOA also covers all exterior maintenance. Pool with BBQ pits. Easy access to Beltway and Westpark Tollway. NEVER FLOODED. Schedule your private showing today!

Investor Tools

$147,000

Estimated Property Value

$24,304Estimated Mortgage Balance

$122,696Estimated Equity

83% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$882 /month

Positive

Cash Flow Estimate:

$294 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$256/month

$262/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,339

$142,663

2025

$27,106

$115,557

$142,663

Tax History

Year

Tax Paid

Assessed Value

2020

$2,339

$142,663

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Benchmark Financial Services Inc

Seller Carryback / Seller Financing / Seller Take-Back

$47,000

First

Feb 28, 2005

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$24,304

$122,696

83%

17%

$309/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,500/mo

$571/mo

+$929/mo

12.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area