$256,000
NAL Estimated Property Value3956 GABRIEL AVE., BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate
Exterior
Lot Size5,258 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN74-7949-0030-0140-00
Lot Number14
SubdivisionCanyon Creek Subdivision
Land UseResidential
Legal DescriptionCANYON CREEK SUBDIVISION LOT 14 BLOCK 3 (C1-2523-B & 2524-A, CCMR)
Census Tract012608
Assessed Land Value$44,684
Assessed Improvement Value$176,089
Assessment Year2025
About this property
SUPER SPACIOUS HUD HOME,4 BEDROOMS,2 FULL BATHS, 1/2 BATH,FORMAL LIVING/FORMAL DINING,LARGE FAMILY ROOM PRIVACY YARD,HUD HOMES ARE SOLD AS IS. CASE #495-807322. All bids are to be made at www.hudhomestore.com. Please check PCR report prior to bidding,buyers are responsible for all utilities to be turned on prior to inspections, in some cases water may not be turned on at all..please call listing agent for any questions. MARKETED BY CHRONOS SOLUTIONS.HUD incentive...
Investor Tools
$256,000
Estimated Property Value
$160,935Estimated Mortgage Balance
$95,065Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,576
$220,773
2025
$44,684
$176,089
$220,773
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,576
$220,773
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$137,954
Yes
First
Nov 27, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,935
$95,065
37%
63%
$1,087/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,087/mo
+$473/mo
7.3%
