$202,000
NAL Estimated Property Value396 Avenida Estrella, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,097 sqft
Building Information
Year Built2005
Stories1
Roof Type114
Garage Spaces1
Land Information
APN05-4800-0020-0250-00
Lot Number25
SubdivisionPalacio Del Sol Subdivision
Land UseResidential
Legal DescriptionLOT 25 BLK 2 PALACIO DEL SOL SUBDIVISION
Census Tract012617
Assessed Land Value$43,333
Assessed Improvement Value$86,918
Assessment Year2025
About this property
House has been completely remodeled !!! New tile, freshly painted and remodeled bathrooms... Great Location and move in Ready !!
Investor Tools
$202,000
Estimated Property Value
$55,281Estimated Mortgage Balance
$146,719Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,700
$130,251
2025
$43,333
$86,918
$130,251
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,700
$130,251
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$63,000
No
First
Jan 23, 2020
Feb 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,281
$146,719
72%
27%
$378/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$378/mo
+$1,012/mo
8.3%
