$265,000
NAL Estimated Property Value396 Fernwood Dr, Woodway, TX, 76712
$266,678 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Microwave, Refrigerator
FlooringTile, Wood
Exterior
Lot Size12,750 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN364070000014011
Lot Number16
SubdivisionWestern Hills
Land UseResidential
Legal DescriptionWESTERN HILLS LOT 16 BLOCK 1 ACRES .2927
Census Tract002900
Assessed Land Value$35,060
Assessed Improvement Value$174,403
Assessment Year2025
About this property
Plenty of room to stretch out on this nearly 1/3 acre lot with garage and a shop with loads of storage and work space! This cute and cozy 3 bedroom, 2 bath home has a one year old roof and is updated and freshly painted throughout! It has an abundance of cabinets and countertop space, great closet space and a pantry. It is 1/2 mile from parks and Speegleville Elementary in Midway ISD.
Investor Tools
$265,000
Estimated Property Value
$174,199Estimated Mortgage Balance
$90,801Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$266,677
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,138
$209,463
2025
$35,060
$174,403
$209,463
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,138
$209,463
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$190,400
No
First
Nov 3, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,199
$90,801
34%
66%
$1,142/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$1,142/mo
+$328/mo
6.7%
