$178,000
NAL Estimated Property Value3960 Laura Leigh Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Vinyl
Exterior
Lot Size3,193 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1043990010105
SubdivisionForest Bend T/H U/R
Land UseResidential
Legal DescriptionTH 3960 BLDG 16 FOREST BEND T/H U/R FOREST BEND SEC 3
Census Tract350801
Assessed Land Value$38,077
Assessed Improvement Value$125,836
Assessment Year2025
About this property
RARE FIND IN FRIENDSWOOD. THIS 1 STORY TOWNHOME OFFERS AN OPEN FLOOR PLAN WITH 2 BEDROOMS AND 2 BATHS. THE LARGE KITCHEN IS OPEN TO THE LIVING AREA. THERE IS A SECOND DEN THAT COULD BE USED AS A FORMAL DINING OR STUDY. FEATURES BRICK WALL ACCENTS AND MOCK GAS FIREPLACE. GREAT LOCATION. BRING YOUR DECORATOR TOUCHES AND MAKE THIS ONE YOUR OWN. HAVC SYSTEM IS ONLY 1.5 YRS OLD. ENJOY THE PRIVATE GATED PATIO AREA. PARK UNDER THE DOUBLE COVERED CARPORT AT YOUR BACK DOOR. LOW HOA. DONT MISS THIS ONE.
Investor Tools
$178,000
Estimated Property Value
$88,981Estimated Mortgage Balance
$89,019Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$963
$163,913
2025
$38,077
$125,836
$163,913
No
Tax History
Year
Tax Paid
Assessed Value
2024
$963
$163,913
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$99,750
No
First
Oct 23, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,981
$89,019
50%
50%
$599/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$824/mo
+$806/mo
11.0%
