Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$155,343

3966 Belle Park Drive, Houston, TX, 77072

Off Market

3 Beds

3 Bath

1,664 Sq Ft

Condos / Townhouses

$96.09 / sqft

Built in 1977

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Electric Cooktop, Free-Standing Range, Refrigerator, Dishwasher, Washer/Dryer

FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesStorage

Building Information

Year Built1977

Stories2

Garage Spaces2

Land Information

APN1096600080001

SubdivisionBelle Park T/H Ph 5

Land UseResidential

Legal DescriptionUNIT 3966 BELLE PARK T/H PH 5

Census Tract452401

Assessed Land Value$29,515

Assessed Improvement Value$125,828

Assessment Year2025

About this property

Beautiful fully remodeled 2-story Townhome in Belle park, quiet corner unit offers privacy & easy access to Beltway 8 & Chinatown. 3 bdrms, 2 & ½ baths, large living & dining. Open kitchen to dining area, newly remodeled w/ granite counters, stainless steel under-mounted sink, goose-neck faucet, brand new smooth top stove/oven & vent hood, & subway tile back splash. New wood tile thru out first floor, new carpet on second floor, all window blinds replaced, & fresh paint throughout house, all just done! Downstairs bthrm/Powder rm installed w/ brand new cabinets w/ new sink, mirror & light fixtures. 2 baths upstairs also remodeled w/ tile floor, new vanity cabinet, granite counter, sink, faucet, LED lights, mirror & new towel racks. Master has large walk-in closet & full bath w/ tub, also 3 new ceiling fans. 2 private covered parking spaces; HOA is responsible for maintenance of carport/roof/foundation. Patio has area for gardening/storage shed. Property has never flooded. **BSEA=750**

Investor Tools

$155,343

Estimated Property Value

$0Estimated Mortgage Balance

$131,281Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$959 /month

Positive

Cash Flow Estimate:

$320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$200/month

$320/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,623

$155,343

2025

$29,515

$125,828

$155,343

Yes (2022)

Tax History

Year

Tax Paid

Assessed Value

2024

$1,623

$155,343

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Washington Mutual Bank Fa

Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)

$53,600

First

Oct 27, 2005

Nov 2020

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$24,062

$131,281

84%

15%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$320/mo

+$1,402/mo

13.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area