$231,031
NAL Estimated Property Value3967 Hatcher Street, Fort Worth, TX, 76119
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,630 sqft
Building Information
Year Built1957
Stories1
Garage Spaces1
Land Information
APN25990-2-1C
Lot Number1C
SubdivisionMidwest Estates Addition
Land UseResidential
Legal DescriptionMIDWEST ESTATES ADDITION BLOCK 2 LOT 1C
Census Tract106201
Assessed Land Value$19,902
Assessed Improvement Value$211,129
Assessment Year2025
About this property
Charming & Recently Renovated! This 3 bedroom, 1 bath home is located on a large corner lot with easy access to highways, shopping and dining! With a lovely kitchen , spacious living room, and fabulous master this home is a MUST SEE! Garage has been converted to an extra living space, making it perfect for a play area or game room! Enjoy privacy in your fully fenced spacious backyard complete with storage shed! Don't wait, make this little gem your new home today!
Investor Tools
$231,031
Estimated Property Value
$110,460Estimated Mortgage Balance
$120,571Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,184
$231,031
2025
$19,902
$211,129
$231,031
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,184
$231,031
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$125,100
No
First
May 4, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,460
$120,571
52%
48%
$751/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$751/mo
+$1,176/mo
10.0%
