$354,000
NAL Estimated Property Value3976 Wells Dr, Kempner, TX, 76539
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size33,541 sqft
Building Information
Year Built2006
Stories1
Roof Type114
Garage Spaces2
Land Information
APN317399
Lot Number6
SubdivisionWells Ranch Phase 3
Land UseResidential
Legal DescriptionWELLS RANCH PHASE 3, BLOCK 004, LOT 0006, ACRES .77
Census Tract023301
Assessed Land Value$55,000
Assessed Improvement Value$285,859
Assessment Year2025
About this property
3 Bed 2 Bath home in Kempner TX.This custom Santa Fe style home is like nothing else on the market.Located in Kempner's very desirable Wells Ranch subdivision, it features 3 Bed 2 Baths, many unique design and custom features.The open floor plan and beautiful windows allow tons of light.The kitchen is a chefs dream. The kitchen has granite counters, tile floors, a wine cooler and decorative tile designs. The master bedroom is HUGE with a custom door and with a huge master bedroom comes a HUGE master bathRestrictions: Yes
Investor Tools
$354,000
Estimated Property Value
$238,257Estimated Mortgage Balance
$115,743Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,471
$340,859
2025
$55,000
$285,859
$340,859
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,471
$340,859
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wolfe Financial Inc
Conventional
$250,000
No
First
Oct 12, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,257
$102,602
30%
67%
$1,499/mo
