$254,000
NAL Estimated Property Value3978 Franke Ave, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,101 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02-7938-0040-0080-00
Lot Number8
SubdivisionLomas Del Bosque Subd Section 1 (Cab 1 S
Land UseResidential
Legal DescriptionLOMAS DEL BOSQUE SUBD SECTION 1 BLK 4 LOT 8 (CAB 1 SLOT 2296-A CCMR)
Census Tract013102
Assessed Land Value$43,350
Assessed Improvement Value$203,925
Assessment Year2025
About this property
very nice home with all tile floors good size bedrooms, breakfast nook, nice bar,with nice kitchen , great dinning room and living room,fenced.And nice landscaping. Over size garage.
Investor Tools
$254,000
Estimated Property Value
$93,923Estimated Mortgage Balance
$160,077Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,169
$160,918
2025
$43,350
$203,925
$247,275
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,169
$160,918
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Choice Loan Services Inc
Va
$120,537
Yes
First
Dec 11, 2015
Jan 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,923
$160,077
63%
37%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
5.5%
