$538,000
NAL Estimated Property Value398 Frederick Dr, Robinson, TX, 76706
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Electric Water Heater, Microwave, Vented Exhaust Fan
FlooringTile, Vinyl
Exterior
Lot Size12,502 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN440085080003240
Lot Number24
SubdivisionLiberty Ranch Pud Phase Four
Land UseResidential
Legal DescriptionLIBERTY RANCH PUD PHASE FOUR LOT 24 BLOCK 3 ACRES .287
Census Tract002000
Assessed Land Value$51,510
Assessed Improvement Value$357,490
Assessment Year2025
About this property
This beautiful NEW HOME is on a corner lot and has a side entry garage. Spacious 4 bedroom 3 bathrooms in Robinson. Features include oversized island, large kitchen, breakfast nook and a formal dining room.
Investor Tools
$538,000
Estimated Property Value
$491,603Estimated Mortgage Balance
$46,397Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,323 /month
Positive
Cash Flow Estimate:
$1,108 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$804/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,956
$409,000
2025
$51,510
$357,490
$409,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,956
$409,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Woody Butler Homes Inc
Unknown
$498,900
No
First
Jul 25, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$491,603
$46,397
8%
91%
$2,992/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$2,992/mo
$-1,622/mo
3.1%
