$624,000
NAL Estimated Property Value399 Circle Dr, Wimberley, TX, 78676
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size3.59 acres
Building Information
Year Built2018
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR99875
Lot Number8-D
SubdivisionBurnett Ranch Sec 1
Land UseResidential
Legal DescriptionBURNETT RANCH SEC 1, LOT 8-D, ACRES 3.59 TAX CODES:RBR,RSP,SWI
Census Tract010811
Assessed Land Value$195,840
Assessed Improvement Value$358,870
Assessment Year2025
About this property
Looking for view opportunities? This is it! There are potential views to the south, west and northwest with minimal clearing required. This 3.5+ acre tract has so much going for it: great Oaks, views, two "caves", good building locations, privacy, interesting topography and a community Blanco River park. A building location has already been partially cleared that is easily accessed. This will be a great homesite and provide many opportunities for exploring your own unique piece of the hill country.
Investor Tools
$624,000
Estimated Property Value
$0Estimated Mortgage Balance
$624,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,744 /month
Positive
Cash Flow Estimate:
$1,248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$789/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,353
$554,710
2025
$195,840
$358,870
$554,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,353
$554,710
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$570,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$75/mo
+$1,485/mo
3.0%
