$313,000
NAL Estimated Property Value399 Eastern Valley Ln, Whitesboro, TX, 76273
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Vented Exhaust Fan
FlooringVinyl
Exterior
Lot Size1 acre
Building Information
Year Built1998
Roof Type112
Garage Spaces3
Land Information
APN99186
Lot Number9A
SubdivisionEastern Valley
Land UseResidential
Legal DescriptionEASTERN VALLEY; BLOCK 1; LOT 9A, 10A-B; ACRES 1.0; MH LABEL# RAD1099516 / RAD1099517
Census Tract000100
Assessed Land Value$37,800
Assessed Improvement Value$110,352
Assessment Year2025
About this property
Country living is the Best! Bring all your animals and enjoy the 11.5 acres. Home offers 3 bedrooms, 2 baths with living area with wood burning fireplace. Large eat in kitchen with extra counter space, island and large walk in pantry. Outside, large shop with double roll down doors, storm cellar, car port and loathing shed.
Investor Tools
$313,000
Estimated Property Value
$43,506Estimated Mortgage Balance
$269,494Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$481
$105,618
2025
$37,800
$110,352
$148,152
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$481
$105,618
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$62,500
No
First
Jan 18, 2013
Jan 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,506
$269,494
86%
14%
$375/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,580/mo
$375/mo
+$1,205/mo
6.1%
