$316,073
NAL Estimated Property Value4 Buchanan Pl, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Double Oven, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-1335-004-0720-1
Lot Number72
SubdivisionCollin Square Phase 3 (Cal)
Land UseResidential
Legal DescriptionCOLLIN SQUARE PHASE 3 (CAL), BLK D, LOT 72
Census Tract031511
Assessed Land Value$84,000
Assessed Improvement Value$232,073
Assessment Year2025
About this property
Beautiful 3 bedroom, 2.5 bathroom 2 story Allen house in great location with exemplary Allen schools. close to major highway, shopping center and restaurants. house is completely renovated with new interior and exterior paint, new flooring through out the house, new granite counter top and cabinet in kitchen and all bathroom, new SS appliances, large walk-in shower with sitting area in master bathroom, new lights and plumbing fixtures and much more. Clean and ready for its new owner!
Investor Tools
$316,073
Estimated Property Value
$186,571Estimated Mortgage Balance
$129,502Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,549
$316,073
2025
$84,000
$232,073
$316,073
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,549
$316,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$210,000
No
First
Aug 19, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,571
$129,502
40%
59%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,260/mo
+$1,310/mo
9.8%
