$294,000
NAL Estimated Property Value4 Campeche Ct, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Electric Water Heater
FlooringTile
Exterior
Lot Size8,259 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01-9060-0090-0960-00
Lot Number96
SubdivisionBrownsville Cntry Club Subd Sec 6
Land UseResidential
Legal DescriptionBROWNSVILLE CNTRY CLUB SUBD SEC 6 LOT 96 BLK 9
Census Tract012613
Assessed Land Value$92,500
Assessed Improvement Value$185,755
Assessment Year2025
About this property
Corner Spacious Home. Features, tile throughout, formal living, dinning, breakfast area. There is also a large office with storage room closet which could easily be a 4th bedroom. Central a/c units were replaced 3 yrs ago. Home does need some TLC which reflects on the listing price.
Investor Tools
$294,000
Estimated Property Value
$152,616Estimated Mortgage Balance
$141,384Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,602
$278,255
2025
$92,500
$185,755
$278,255
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,602
$278,255
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$161,500
No
First
Apr 27, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,616
$141,384
48%
52%
$969/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$969/mo
+$421/mo
5.7%
